$12,000 Distressed Property — Full Deal Breakdown

See how a cheap, ugly property can still work if the full project cost leaves real margin after rehab, holding costs, and resale expenses.

The deal

Purchase price: $12,000. Estimated rehab: $48,000. Illustrative ARV: $110,000.

Why the numbers matter

Cheap properties create excitement, but the acquisition number is only the beginning. The real question is what the full problem costs and whether the finished asset supports that basis.

What this teaches

This example shows why disciplined investors test purchase price, rehab cost, reserves, and exit value before calling a property a bargain.

Next step
Use the same structured logic on your own deals with the site tools and spreadsheets.
Open the shop Back to blog